{"text_format":"3","workbook":"xlsx","n_sheets":10,"sheets":["Driftskostnader","Viktig","Forutsetninger","Prosjektkostnader","Oppsummering","Gevinstestimat","Scoring","NPV & IRR detaljer","Cash flow diagram - full str","Factors"],"not_rendered":{"charts":6,"images":2,"macros":1,"defined_names":14,"comments":4},"unopened":[{"sheet":"Cash flow diagram - full str","index":8,"reason":"not_a_worksheet"}],"read":"whole","date_system":"1900"}

{"sheet":"Driftskostnader","index":0,"n_rows":57,"n_cols":10,"rows_kept":57,"merged":[[0,1,0,9],[51,1,51,2]]}
[null,{"$f":"\"Årlige endrede driftskostnader for \" &Oppsummering!B4:M4","v":"Årlige endrede driftskostnader for <Prosjektnavn>"}]
[null,2]
[]
[{"$nulls":3},"Lav","Sannsynlig","Høy","Forventet","Varians","Avvik"]
[{"$nulls":3},"a","m","b","E(x)","V(x)","a%","b%"]
[null,"Driftskostnader","Beskrivelse","MNOK","MNOK","MNOK"]
[{"$nulls":6},{"$f":"IF(AND(D7<>\"\",F7<>\"\"),IF(E7<>\"\",CHOOSE($B$2,(D7+3*E7+F7)/5,(D7+4*E7+F7)/6),(D7+F7)/2),E7)","v":{"v":0,"d":"0.0"}},{"$f":"CHOOSE($B$2,(F7-D7)^2/25,(F7-D7)^2/36)","v":{"v":0,"d":"0.0"}},{"$f":"IF(D7<>0, (1-D7/E7),\"\")","v":""},{"$f":"IF(D7<>0, (F7/E7-1),\"\")","v":""}]
[{"$nulls":6},{"$f":"IF(AND(D8<>\"\",F8<>\"\"),IF(E8<>\"\",CHOOSE($B$2,(D8+3*E8+F8)/5,(D8+4*E8+F8)/6),(D8+F8)/2),E8)","v":{"v":0,"d":"0.0"}},{"$f":"CHOOSE($B$2,(F8-D8)^2/25,(F8-D8)^2/36)","v":{"v":0,"d":"0.0"}},{"$f":"IF(D8<>0, (1-D8/E8),\"\")","v":""},{"$f":"IF(D8<>0, (F8/E8-1),\"\")","v":""}]
[{"$nulls":6},{"$f":"IF(AND(D9<>\"\",F9<>\"\"),IF(E9<>\"\",CHOOSE($B$2,(D9+3*E9+F9)/5,(D9+4*E9+F9)/6),(D9+F9)/2),E9)","v":{"v":0,"d":"0.0"}},{"$f":"CHOOSE($B$2,(F9-D9)^2/25,(F9-D9)^2/36)","v":{"v":0,"d":"0.0"}},{"$f":"IF(D9<>0, (1-D9/E9),\"\")","v":""},{"$f":"IF(D9<>0, (F9/E9-1),\"\")","v":""}]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Sum endrede årlige driftskostnader",null,{"$f":"SUM(D7:D51)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[]
[null,"Sum",null,{"$f":"D52","v":{"v":0,"d":"0.0"}},{"$f":"E52","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[null,"Kommentarer"]

{"sheet":"Viktig","index":1,"n_rows":2,"n_cols":2,"rows_kept":2,"merged":[[0,1,0,10],[1,1,1,10]]}
[null,"Viktig"]
[null,"For å få dette regnearket til å fungere må \"analysis toolpack\" være installert. Dette kan gjøres ved å sjekke boksen \"Tools/Add-Ins…\" fra Excel sin hovedmeny. Dette må kanskje gjøres hver gang du starter Excel."]

{"sheet":"Forutsetninger","index":2,"n_rows":33,"n_cols":5,"rows_kept":33,"merged":[[0,1,0,4],[1,1,1,4]]}
[null,"Forutsetninger og begrensninger"]
[null,"Estimatene i dette regnearket er basert på følgende forutsetninger og begrensninger. Alle endringer til dette kan påvirke estimatene. Opprinnelige forutsetninger og begrensninger finnes i prosjektoppdraget."]
[null,"Nr","Kategori","Beskrivelse","Kommentarer"]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,6]
[null,7]
[null,8]
[null,9]
[null,10]
[null,11]
[null,12]
[null,13]
[null,14]
[null,15]
[null,16]
[null,17]
[null,18]
[null,19]
[null,20]
[null,21]
[null,22]
[null,23]
[null,24]
[null,25]
[null,26]
[null,27]
[null,28]
[null,29]
[null,30]

{"sheet":"Prosjektkostnader","index":3,"n_rows":59,"n_cols":10,"rows_kept":59,"merged":[[0,1,0,9]]}
[null,{"$f":"\"Totalt prosjektestimat for prosjekt \" &Oppsummering!B4:M4","v":"Totalt prosjektestimat for prosjekt <Prosjektnavn>"}]
[null,2]
[]
[{"$nulls":3},"Lav","Sannsynlig","Høy","Forventet","Varians","Avvik"]
[{"$nulls":3},"a","m","b","E(x)","V(x)","a%","b%"]
[null,"Kostnadslinjer","Beskrivelse","MNOK","MNOK","MNOK"]
[{"$nulls":6},{"$f":"IF(AND(D7<>\"\",F7<>\"\"),IF(E7<>\"\",CHOOSE($B$2,(D7+3*E7+F7)/5,(D7+4*E7+F7)/6),(D7+F7)/2),E7)","v":{"v":0,"d":"0.0"}},{"$f":"CHOOSE($B$2,(F7-D7)^2/25,(F7-D7)^2/36)","v":{"v":0,"d":"0.0"}},{"$f":"IF(D7<>0, (1-D7/E7),\"\")","v":""},{"$f":"IF(D7<>0, (F7/E7-1),\"\")","v":""}]
[{"$nulls":6},{"$f":"IF(AND(D8<>\"\",F8<>\"\"),IF(E8<>\"\",CHOOSE($B$2,(D8+3*E8+F8)/5,(D8+4*E8+F8)/6),(D8+F8)/2),E8)","v":{"v":0,"d":"0.0"}},{"$f":"CHOOSE($B$2,(F8-D8)^2/25,(F8-D8)^2/36)","v":{"v":0,"d":"0.0"}},{"$f":"IF(D8<>0, (1-D8/E8),\"\")","v":""},{"$f":"IF(D8<>0, (F8/E8-1),\"\")","v":""}]
[{"$nulls":6},{"$f":"IF(AND(D9<>\"\",F9<>\"\"),IF(E9<>\"\",CHOOSE($B$2,(D9+3*E9+F9)/5,(D9+4*E9+F9)/6),(D9+F9)/2),E9)","v":{"v":0,"d":"0.0"}},{"$f":"CHOOSE($B$2,(F9-D9)^2/25,(F9-D9)^2/36)","v":{"v":0,"d":"0.0"}},{"$f":"IF(D9<>0, (1-D9/E9),\"\")","v":""},{"$f":"IF(D9<>0, (F9/E9-1),\"\")","v":""}]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Sum prosjektkostnader",null,{"$f":"SUM(D7:D51)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[]
[null,"Sum",null,{"$f":"D52","v":{"v":0,"d":"0.0"}},{"$f":"E52","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[null,"Usikkerhet (maks 10%)",{"$nulls":4},{"v":0,"d":"0%"}]
[null,"Sum med usikkerhet",{"$nulls":4},{"$f":"G55*(1+G56)","v":{"v":0,"d":"0.0"}}]
[]
[null,"Kommentarer"]

{"sheet":"Oppsummering","index":4,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,1,0,13],[3,1,4,13],[6,1,6,2],[25,1,25,2]]}
[null,"Kost/nytte analyse"]
[]
[{"$nulls":5},"x"]
[null,"<Prosjektnavn>"]
[]
[]
[null,"Kort beskrivelse av prosjektet"]
[]
[]
[]
[]
[]
[]
[null,null,"Totalkostnader (MNOK):",null,{"$f":"+Scoring!C22","v":{"v":0,"d":"0.0"}}]
[null,null,"Tilbakebetalingsperiode (måneder)",null,{"$f":"+Scoring!C33","v":{"v":179.17509228100968,"d":"179"}}]
[null,null,"IRR",null,{"$f":"IF(ISNUMBER('NPV & IRR detaljer'!H3),+Scoring!C34/100,\"NB!\")","v":"NB!"}]
[null,null,"NPV (MNOK)",null,{"$f":"+Scoring!C35","v":{"$error":"#REF!"}}]
[]
[]
[null,null,"Kompleksitet",null,{"$f":"+Scoring!C19","v":{"v":0,"d":"0.0"}}]
[null,null,"Virkning på forretningen",null,{"$f":"+Scoring!C37","v":{"$error":"#VALUE!"}}]
[]
[null,null,"Prosjekttype 1)",null,{"$f":"IF(E21>4.999,IF(E20>4.999,\"Hurtig gevinst\",\"Strategisk\"),IF(E20>4.999,\"Forbedring\",\"Bør ikke startes\"))","v":{"$error":"#VALUE!"}}]
[]
[]
[null,"Konklusjon"]
{"$rows_empty":7}
[null,"1) Definisjon av prosjekttyper"]
[null,"Hurtig gevinst","Score >=5 for Virkning på forretningen og >=5 for Kompleksitet"]
[null,"Strategisk","Score >=5 for Virkning på forretningen og <5 for Kompleksitet"]
[null,"Forbedring","Score <5 for Virkning på forretningen og >5 for Kompleksitet"]
[null,"Bør ikke startes","Score <5 for Virkning på forretningen og <5 for Kompleksitet"]

{"sheet":"Gevinstestimat","index":5,"n_rows":71,"n_cols":14,"rows_kept":71,"merged":[[0,1,0,13]]}
[null,{"$f":"\"Årlige gevinster for \" &Oppsummering!B4:M4","v":"Årlige gevinster for <Prosjektnavn>"}]
[null,1]
[{"$nulls":7},"Lav","Sannsynlig","Høy","Forventet","Varians","Avvik"]
[null,"Gevinster",{"$nulls":5},"a","m","b","E(x)","V(x)","a%","b%"]
[]
[null,"Område","Kort beskrivelse av gevinst","Hvordan vil man realisere gevinsten?","Relevant (J/N)","Økonomisk (J/N)","Målbar (J/N)","MNOK","MNOK","MNOK"]
[null,"Økonomi","Unngå kostnader",null,null,"J",{"$nulls":4},{"$f":"IF(E7=\"N\",0,IF(AND(H7<>\"\",J7<>\"\"),IF(I7<>\"\",CHOOSE($B$2,(H7+3*I7+J7)/5,(H7+4*I7+J7)/6),(H7+J7)/2),I7))","v":{"v":0,"d":"0.0"}},{"$f":"IF(E7=\"N\",0,CHOOSE($B$2,(J7-H7)^2/25,(J7-H7)^2/36))","v":{"v":0,"d":"0.0"}},{"$f":"IF(E7=\"N\",\"\",IF(H7<>0, (1-H7/I7),\"\"))","v":""},{"$f":"IF(E7=\"N\",\"\",IF(H7<>0, (J7/I7-1),\"\"))","v":""}]
[null,"Økonomi","Økt inntjening pr aksje",null,null,"J",{"$nulls":4},{"$f":"IF(E8=\"N\",0,IF(AND(H8<>\"\",J8<>\"\"),IF(I8<>\"\",CHOOSE($B$2,(H8+3*I8+J8)/5,(H8+4*I8+J8)/6),(H8+J8)/2),I8))","v":{"v":0,"d":"0.0"}},{"$f":"IF(E8=\"N\",0,CHOOSE($B$2,(J8-H8)^2/25,(J8-H8)^2/36))","v":{"v":0,"d":"0.0"}},{"$f":"IF(E8=\"N\",\"\",IF(H8<>0, (1-H8/I8),\"\"))","v":""},{"$f":"IF(E8=\"N\",\"\",IF(H8<>0, (J8/I8-1),\"\"))","v":""}]
[null,"Økonomi","Økt cashflow",null,null,"J",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Økonomi","Økte marginer",null,null,"J",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Økonomi","Økt fortjeneste",null,null,"J",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Økonomi","Reduserte kostnader",null,null,"J",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Økonomi","Reduserte vedlikeholdskostnader",null,null,"J",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Forbedret sikkerhet mot systemsvindel",null,null,"J",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Redusert behov for høytlønnede arbeidere",null,null,"J",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Redusert avgang av personell",null,null,"J",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Andre forretningsmål","Prosjektet åpner for nye kunder og nye markeder",null,null,"J",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Andre forretningsmål","Løsningen gir firmaet redusert fare for rettslige kostnaden",null,null,"J",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Salgs/markedsføringsmål","Økt markedsandel",null,null,"J",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Salgs/markedsføringsmål","Økte salgsinntekter",null,null,"J",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Funksjonelle/produktivitetsbesparende mål","Økt prosesseringskapasitet/tidsbesparinger for brukerne (gjør samme jobben på kortere tid)",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Funksjonelle/produktivitetsbesparende mål","Gjør det enklere å bruke beste praksis standarder",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Funksjonelle/produktivitetsbesparende mål","Nye produkter og tjenester tilgjengelig",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Rykte","Enklere å følge myndighetskrav",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Rykte","Forbedret leveranseevne",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Rykte","Bedre anseelse som en leder innenfor miljøvern",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Rykte","Forbedret anseelse som en leder innen HSM",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Rykte","Forbedret anseelse som leverandør av høy-teknologi",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Bedre samsvar mellom virkelige og ideelle prosedyrer",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Bedre systemsikkerhet for å forhindre misbruk",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Bedre systemsikkerhet for å forhindre tap",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Forbedret kommunikasjon innad i firmaet",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Forbedrede arkiveringsfunksjoner/prosedyrer",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Økt kunnskapsdeling internt i firmaet",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Forbedret produktivitet og produktkvalitet",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Forbedret firmahukommelse",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Forbedret ansattmoral",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Forbedret jobbtilfredsstillelse blant de ansatte",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Forbedret individuell læring",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Forbedret håndtering av firmahukommelsen",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Økt tilgjengelighet på etterspurt ekspertise",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Mer fleksibelt arbeidssted",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Mer fleksibelt arbeidstidsskjema",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Nye eller mer utfordrende karrierestiger for ansatte",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Reduserte kostnader til utvikling av \"neste prosjekt\"",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Andre forretningsmål","Styrking av strategiske allianser",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Andre forretningsmål","Økt innovasjonsrate",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Produkt/tjenestemål","Økt kundetilfredshet",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Funksjonelle/produktivitetsbesparende mål","Hurtigere identifisering av gjentakende problemer, uavhengig av ressurser",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Funksjonelle/produktivitetsbesparende mål","Redusere antall bid-waivers",null,null,"J",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Frigjøring av tid slik at brukerne kan gjøre proaktivt arbeid",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Interne mål","Forenklede arbeidsprosesser gjennom predefinerte alarmer, sjekklister, maler etc",null,null,"N",{"$nulls":4},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"<sett inn egne gevinster her>",{"$nulls":8},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":10},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":10},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":10},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":10},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":10},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":10},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":10},{"$f":"IF(E60=\"N\",0,IF(AND(H60<>\"\",J60<>\"\"),IF(I60<>\"\",CHOOSE($B$2,(H60+3*I60+J60)/5,(H60+4*I60+J60)/6),(H60+J60)/2),I60))","v":{"v":0,"d":"0.0"}},{"$f":"IF(E60=\"N\",0,CHOOSE($B$2,(J60-H60)^2/25,(J60-H60)^2/36))","v":{"v":0,"d":"0.0"}},{"$f":"IF(E60=\"N\",\"\",IF(H60<>0, (1-H60/I60),\"\"))","v":""},{"$f":"IF(E60=\"N\",\"\",IF(H60<>0, (J60/I60-1),\"\"))","v":""}]
[{"$nulls":10},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":10},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":10},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":10},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[{"$nulls":10},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"",""]
[null,"Sum gevinster",{"$nulls":5},{"$f":"SUM(H7:H65)","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[]
[null,"Sum","Sum",{"$nulls":4},{"$f":"H66","v":{"v":0,"d":"0.0"}},{"$f":"I66","v":{"v":0,"d":"0.0"}},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[null,"Kommentarer"]

{"sheet":"Scoring","index":6,"n_rows":37,"n_cols":9,"rows_kept":37,"merged":[[0,1,0,8],[1,1,1,8]]}
[null,"Analyse av \"Kompleksitet\" og \"Virkning på forretningen\""]
[null,{"$f":"Oppsummering!B4:M4","v":"<Prosjektnavn>"}]
[]
[null,"Prosjektkompleksitet","Verdi","Enhet","Vekt","Score","Vektet","Type","Kommentar"]
[1,"Hvor sikker er du på at omfanget er definert fullt ut?",null,"%",{"v":1.3,"d":"1.30"},{"$f":"IF(H5=\"EXP\",(1/EXP(C5/3)),IF(H5=\"LIN\",(+C5/100),IF(H5=\"LOG\",IF(C5>0,(1-MAX(0,LOG(C5/100,3))),1),IF(H5=\"SIN\",(SIN((C5-50)*3.14/100)),IF(H5=\"STEP-COS\",(IF(C5<4,1,IF(C5>15,-1,COS((C5*10-30)*3.14/120)))),\"Check type\")))))","v":{"v":-0.9999996829318346,"d":"-1.00"}},{"$f":"+E5*F5","v":{"v":-1.299999587811385,"d":"-1.30"}},"SIN"]
[2,"Har prosjektteamet nødvendig kompetanse for å gjennomføre arbeidet?",null,"%",{"v":1.2,"d":"1.20"},{"v":-0.9999996829318346,"d":"-1.00"},{"v":-1.1999996195182014,"d":"-1.20"},"SIN"]
[3,"Hvor mye av løsningen er i henhold til styrende dokumenter?",null,"%",{"v":0.6,"d":"0.60"},{"v":-0.9999996829318346,"d":"-1.00"},{"v":-0.5999998097591007,"d":"-0.60"},"SIN"]
[4,"Hvor mange prosjekter er man avhengig av for å sette løsningen i drift?",null,"#prosjekter",{"v":0.7,"d":"0.70"},{"v":1,"d":"1.00"},{"v":0.7,"d":"0.70"},"EXP"]
[5,"Hvor forberedt er organisasjonen på å starte å bruke løsningen?",null,"%",{"v":0.7,"d":"0.70"},{"v":-0.9999996829318346,"d":"-1.00"},{"$f":"+E8*F8","v":{"v":0.7,"d":"0.70"}},"SIN"]
[6,"Hvor forberedt er organisasjonen på å ta ut gevinstene?",null,"%",{"v":0.8,"d":"0.80"},{"v":-0.9999996829318346,"d":"-1.00"},{"$f":"+E9*F9","v":{"v":-0.6999997780522842,"d":"-0.70"}},"SIN"]
[7,"Hvor mye av nødvendig forretningskompetanse er tilgjengelig i organisasjonen?",null,"%",{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"LIN"]
[8,"Hvor sikker er du på tilgjengelighet på ressurser fra forretningen?",null,"%",{"v":0.9,"d":"0.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"LIN"]
[9,"Hvor sikker er du på tilgjengelighet på ressurser fra leverandørene?",null,"%",{"v":0.9,"d":"0.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"LIN"," "]
[10,"Hvor mange brukere må ha opplæring for å benytte løsningen?",null,"#brukere",{"v":0.5,"d":"0.50"},{"v":1,"d":"1.00"},{"v":0.5,"d":"0.50"},"LOG"]
[11,"Hvor mange brukere må informeres om implementering av løsningen?",null,"#brukere",{"v":0.3,"d":"0.30"},{"v":1,"d":"1.00"},{"v":0.3,"d":"0.30"},"LOG"]
[12,"Hvor mange dager opplæring forventes pr bruker?",null,"#dager",{"v":0.3,"d":"0.30"},{"v":1,"d":"1.00"},{"v":0.3,"d":"0.30"},"LOG"]
[13,"Prosjektets varighet",null,"måneder",{"v":0.6,"d":"0.60"},{"v":1,"d":"1.00"},{"v":0.6,"d":"0.60"},"STEP-COS"]
[]
[null,"Total score for prosjektkompleksitet",{"$f":"+MAX(0,G19)","v":{"v":0,"d":"0.0"}},null,{"$f":"SUM(E5:E18)","v":9.300000000000002},{"$f":"SUM(F5:F18)","v":{"v":1.5853408270594116E-6,"d":"0.00"}},{"$f":"SUM(G5:G18)","v":{"v":-0.6999987951409713,"d":"-0.70"}}]
[]
[null,"Virkning på forretningen","Verdi","Enhet","Vekt","Score","Vektet","Type","Kommentar"]
[1,"Totalt prosjektestimat",{"$f":"Prosjektkostnader!G57","v":{"v":0,"d":"0.00"}},"MNOK"]
[2,"Estimerte endringer i årlige driftskostnader",{"$f":"Driftskostnader!G55","v":{"v":0,"d":"0.00"}},"MNOK"]
[3,"Antall måneder fra driftsstart til full cash-flow",null,"måneder"]
[4,"Effektiv levetid for prosjektproduktet",null,"måneder"]
[5,"Estimerte årlige gevinster (E(x))",{"$f":"Gevinstestimat!K69","v":{"v":0,"d":"0.00"}},"MNOK"]
[6,"Økonomiske konsekvenser ved å ikke kjøre prosjektet",null,"MNOK"]
[7,"Andel av cash-flow direkte avhengig av denne delen av prosjektet",null,"%"]
[8,"Diskonteringsrente",{"v":8,"d":"8.0"},"%"]
[]
[]
[]
[9,"Break-even etter",{"$f":"+'NPV & IRR detaljer'!J4","v":{"v":179.17509228100968,"d":"179"}},"måneder",0.25,{"$f":"+MAX(0,MIN(10,24-C33))","v":{"v":0,"d":"0.00"}},{"$f":"+E33*F33","v":{"v":0,"d":"0.00"}},"LIN"]
[10,"IRR (internrente)",{"$f":"IF(ISNUMBER('NPV & IRR detaljer'!H3),+'NPV & IRR detaljer'!H4*100,\"NB!\")","v":"NB!"},"%",{"v":0.5,"d":"0.50"},{"$f":"+MIN(10,(C34-'NPV & IRR detaljer'!G4)*200)","v":{"$error":"#VALUE!"}},{"$f":"+E34*F34","v":{"$error":"#VALUE!"}},"LIN"]
[11,"NPV (netto nåverdi)",{"$f":"'NPV & IRR detaljer'!I4","v":{"$error":"#REF!"}},"MNOK",0.25,{"$f":"IF(C35>=0,10,0)","v":{"$error":"#REF!"}},{"$f":"+E35*F35","v":{"$error":"#REF!"}},"LIN"]
[]
[null,"Total score på virkning på forretningen",{"$f":"+MIN(10,MAX(0,G37))","v":{"$error":"#VALUE!"}},{"$nulls":3},{"$f":"SUM(G22:G35)","v":{"$error":"#VALUE!"}}]

{"sheet":"NPV & IRR detaljer","index":7,"n_rows":270,"n_cols":10,"rows_kept":270}
[null,null,"Årlig","Månedlig"]
[null,"Totale prosjektkostnader",{"$f":"Scoring!C22","v":0},{"$f":"+C2/C4","v":{"$error":"#DIV/0!"}},"MNOK",null,"Diskonteringsrente","IRR","NPV","Tilbakebetalingsperiode"]
[null,"Årlige driftskostnader",{"$f":"+Scoring!C23","v":0},{"$f":"+C3/12","v":{"v":0,"d":"0.00"}},"MNOK",null,{"$f":"NOMINAL(G4/12,12)","v":{"v":0.006646382639412529,"d":"0.7%"}},{"$f":"IRR(OFFSET(F11,0,0,C8-1,1),0.01)","v":{"$error":"#NUM!"}},{"$f":"NPV(G3,OFFSET(F11,0,0,C8,1))","v":{"$error":"#REF!"}}]
[null,"Prosjektets varighet",{"$f":"Scoring!C17","v":0},{"$f":"+C4+1","v":1},"måneder",null,{"$f":"Scoring!C29/100","v":{"v":0.08,"d":"8.0%"}},{"$f":"IF(ISNUMBER(H3),IF(+H3>0,EFFECT(H3*12,12),EFFECT(-1*H3*12,12)*-1),\"NB!\")","v":"NB!"},{"$f":"+I3","v":{"$error":"#REF!"}},{"$f":"+MAX(H11:H130)","v":{"v":179.17509228100968,"d":"179.18"}}]
[null,"Gevinster",{"$f":"+(Scoring!C26+Scoring!C27)*Scoring!C28/100","v":0},{"$f":"+C5/12","v":{"v":0,"d":"0.00"}},"MNOK/mnd"]
[null,"Fullt gevinstuttak etter",{"$f":"Scoring!C24","v":0},{"$f":"+D5/C6","v":{"$error":"#DIV/0!"}},"MNOK/mnd"]
[null,"Levetid",{"$f":"Scoring!C25","v":0},null,"måneder"]
[null,"Varighet",{"$f":"+C4+C7","v":0},null,"måneder"]
[]
[null,"Måned","Prosjektkostnader","Driftskostnader","Gevinster","Månedlig","Akkumulert","Intercept"]
[null,1,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.05,"d":"-0 "},{"v":124.11539770876463,"d":"124.12"}]
[null,2,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.1,"d":"-0 "},{"v":124.60227872976783,"d":"124.60"}]
[null,3,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.15000000000000002,"d":"-0 "},{"v":125.08882887114177,"d":"125.09"}]
[null,4,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.2,"d":"-0 "},{"v":125.57504546507504,"d":"125.58"}]
[null,5,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.25,"d":"-0 "},{"v":126.06092587349272,"d":"126.06"}]
[null,6,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.3,"d":"-0 "},{"v":126.54646748786942,"d":"126.55"}]
[null,7,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.35,"d":"-0 "},{"v":127.03166772903725,"d":"127.03"}]
[null,8,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.39999999999999997,"d":"-0 "},{"v":127.51652404698918,"d":"127.52"}]
[null,9,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.44999999999999996,"d":"-0 "},{"v":128.0010339206773,"d":"128.00"}]
[null,10,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.49999999999999994,"d":"-1 "},{"v":128.48519485780602,"d":"128.49"}]
[null,11,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.5499999999999999,"d":"-1 "},{"v":128.96900439462033,"d":"128.97"}]
[null,12,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.6,"d":"-1 "},{"v":129.45246009568854,"d":"129.45"}]
[null,13,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.65,"d":"-1 "},{"v":129.93555955368,"d":"129.94"}]
[null,14,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.7000000000000001,"d":"-1 "},{"v":130.41830038913733,"d":"130.42"}]
[null,15,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.7500000000000001,"d":"-1 "},{"v":130.9006802502429,"d":"130.90"}]
[null,16,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.8000000000000002,"d":"-1 "},{"v":131.3826968125801,"d":"131.38"}]
[null,17,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.8500000000000002,"d":"-1 "},{"v":131.86434777888837,"d":"131.86"}]
[null,18,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.9000000000000002,"d":"-1 "},{"v":132.34563087881278,"d":"132.35"}]
[null,19,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-0.9500000000000003,"d":"-1 "},{"v":132.82654386864746,"d":"132.83"}]
[null,20,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.0000000000000002,"d":"-1 "},{"v":133.30708453107272,"d":"133.31"}]
[null,21,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.0500000000000003,"d":"-1 "},{"v":133.78725067488605,"d":"133.79"}]
[null,22,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.1000000000000003,"d":"-1 "},{"v":134.26704013472684,"d":"134.27"}]
[null,23,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.1500000000000004,"d":"-1 "},{"v":134.74645077079407,"d":"134.75"}]
[null,24,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.2000000000000004,"d":"-1 "},{"v":135.22548046855778,"d":"135.23"}]
[null,25,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.2500000000000004,"d":"-1 "},{"v":135.70412713846306,"d":"135.70"}]
[null,26,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.3000000000000005,"d":"-1 "},{"v":136.18238871562747,"d":"136.18"}]
[null,27,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.3500000000000005,"d":"-1 "},{"v":136.66026315953076,"d":"136.66"}]
[null,28,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.4000000000000006,"d":"-1 "},{"v":137.13774845369724,"d":"137.14"}]
[null,29,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.4500000000000006,"d":"-1 "},{"v":137.61484260537046,"d":"137.61"}]
[null,30,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.5000000000000007,"d":"-2 "},{"v":138.09154364517994,"d":"138.09"}]
[null,31,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.5500000000000007,"d":"-2 "},{"v":138.56784962679973,"d":"138.57"}]
[null,32,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.6000000000000008,"d":"-2 "},{"v":139.0437586265986,"d":"139.04"}]
[null,33,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.6500000000000008,"d":"-2 "},{"v":139.51926874328143,"d":"139.52"}]
[null,34,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.7000000000000008,"d":"-2 "},{"v":139.9943780975221,"d":"139.99"}]
[null,35,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.7500000000000009,"d":"-2 "},{"v":140.46908483158657,"d":"140.47"}]
[null,36,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.800000000000001,"d":"-2 "},{"v":140.94338710894704,"d":"140.94"}]
[null,37,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.850000000000001,"d":"-2 "},{"v":141.41728311388596,"d":"141.42"}]
[null,38,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.900000000000001,"d":"-2 "},{"v":141.89077105109013,"d":"141.89"}]
[null,39,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-1.950000000000001,"d":"-2 "},{"v":142.3638491452342,"d":"142.36"}]
[null,40,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.000000000000001,"d":"-2 "},{"v":142.8365156405536,"d":"142.84"}]
[null,41,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.0500000000000007,"d":"-2 "},{"v":143.308768800406,"d":"143.31"}]
[null,42,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.1000000000000005,"d":"-2 "},{"v":143.78060690682136,"d":"143.78"}]
[null,43,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.1500000000000004,"d":"-2 "},{"v":144.25202826004022,"d":"144.25"}]
[null,44,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.2,"d":"-2 "},{"v":144.7230311780392,"d":"144.72"}]
[null,45,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.25,"d":"-2 "},{"v":145.19361399604406,"d":"145.19"}]
[null,46,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.3,"d":"-2 "},{"v":145.66377506602913,"d":"145.66"}]
[null,47,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.3499999999999996,"d":"-2 "},{"v":146.13351275620315,"d":"146.13"}]
[null,48,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.3999999999999995,"d":"-2 "},{"v":146.60282545048076,"d":"146.60"}]
[null,49,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.4499999999999993,"d":"-2 "},{"v":147.0717115479391,"d":"147.07"}]
[null,50,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.499999999999999,"d":"-3 "},{"v":147.5401694622589,"d":"147.54"}]
[null,51,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.549999999999999,"d":"-3 "},{"v":148.00819762114983,"d":"148.01"}]
[null,52,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.5999999999999988,"d":"-3 "},{"v":148.47579446575884,"d":"148.48"}]
[null,53,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.6499999999999986,"d":"-3 "},{"v":148.94295845006135,"d":"148.94"}]
[null,54,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.6999999999999984,"d":"-3 "},{"v":149.40968804023458,"d":"149.41"}]
[null,55,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.7499999999999982,"d":"-3 "},{"v":149.87598171401177,"d":"149.88"}]
[null,56,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.799999999999998,"d":"-3 "},{"v":150.34183796001727,"d":"150.34"}]
[null,57,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.849999999999998,"d":"-3 "},{"v":150.80725527708114,"d":"150.81"}]
[null,58,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.8999999999999977,"d":"-3 "},{"v":151.2722321735325,"d":"151.27"}]
[null,59,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.9499999999999975,"d":"-3 "},{"v":151.73676716647103,"d":"151.74"}]
[null,60,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-2.9999999999999973,"d":"-3 "},{"v":152.2008587810153,"d":"152.20"}]
[null,61,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.049999999999997,"d":"-3 "},{"v":152.6645055495273,"d":"152.66"}]
[null,62,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.099999999999997,"d":"-3 "},{"v":153.1277060108116,"d":"153.13"}]
[null,63,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.149999999999997,"d":"-3 "},{"v":153.5904587092889,"d":"153.59"}]
[null,64,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.1999999999999966,"d":"-3 "},{"v":154.05276219414182,"d":"154.05"}]
[null,65,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.2499999999999964,"d":"-3 "},{"v":154.5146150184325,"d":"154.51"}]
[null,66,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.2999999999999963,"d":"-3 "},{"v":154.97601573819026,"d":"154.98"}]
[null,67,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.349999999999996,"d":"-3 "},{"v":155.43696291146824,"d":"155.44"}]
[null,68,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.399999999999996,"d":"-3 "},{"v":155.89745509736755,"d":"155.90"}]
[null,69,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.4499999999999957,"d":"-3 "},{"v":156.35749085502704,"d":"156.36"}]
[null,70,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.4999999999999956,"d":"-4 "},{"v":156.81706874257782,"d":"156.82"}]
[null,71,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.5499999999999954,"d":"-4 "},{"v":157.27618731606037,"d":"157.28"}]
[null,72,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.599999999999995,"d":"-4 "},{"v":157.73484512830228,"d":"157.73"}]
[null,73,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.649999999999995,"d":"-4 "},{"v":158.19304072775557,"d":"158.19"}]
[null,74,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.699999999999995,"d":"-4 "},{"v":158.65077265729047,"d":"158.65"}]
[null,75,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.7499999999999947,"d":"-4 "},{"v":159.10803945294487,"d":"159.11"}]
[null,76,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.7999999999999945,"d":"-4 "},{"v":159.56483964262586,"d":"159.56"}]
[null,77,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.8499999999999943,"d":"-4 "},{"v":160.0211717447624,"d":"160.02"}]
[null,78,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.899999999999994,"d":"-4 "},{"v":160.4770342669056,"d":"160.48"}]
[null,79,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.949999999999994,"d":"-4 "},{"v":160.93242570427435,"d":"160.93"}]
[null,80,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-3.999999999999994,"d":"-4 "},{"v":161.3873445382439,"d":"161.39"}]
[null,81,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.049999999999994,"d":"-4 "},{"v":161.84178923477387,"d":"161.84"}]
[null,82,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.099999999999993,"d":"-4 "},{"v":162.29575824277302,"d":"162.30"}]
[null,83,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.149999999999993,"d":"-4 "},{"v":162.7492499923972,"d":"162.75"}]
[null,84,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.199999999999993,"d":"-4 "},{"v":163.20226289327738,"d":"163.20"}]
[null,85,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.249999999999993,"d":"-4 "},{"v":163.65479533267347,"d":"163.65"}]
[null,86,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.299999999999993,"d":"-4 "},{"v":164.10684567355085,"d":"164.11"}]
[null,87,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.3499999999999925,"d":"-4 "},{"v":164.55841225257439,"d":"164.56"}]
[null,88,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.399999999999992,"d":"-4 "},{"v":165.00949337801666,"d":"165.01"}]
[null,89,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.449999999999992,"d":"-4 "},{"v":165.4600873275747,"d":"165.46"}]
[null,90,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.499999999999992,"d":"-4 "},{"v":165.91019234609098,"d":"165.91"}]
[null,91,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.549999999999992,"d":"-5 "},{"v":166.3598066431728,"d":"166.36"}]
[null,92,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.599999999999992,"d":"-5 "},{"v":166.80892839070478,"d":"166.81"}]
[null,93,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.6499999999999915,"d":"-5 "},{"v":167.25755572024843,"d":"167.26"}]
[null,94,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.699999999999991,"d":"-5 "},{"v":167.70568672032198,"d":"167.71"}]
[null,95,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.749999999999991,"d":"-5 "},{"v":168.15331943355432,"d":"168.15"}]
[null,96,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.799999999999991,"d":"-5 "},{"v":168.60045185370495,"d":"168.60"}]
[null,97,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.849999999999991,"d":"-5 "},{"v":169.0470819225431,"d":"169.05"}]
[null,98,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.899999999999991,"d":"-5 "},{"v":169.49320752657678,"d":"169.49"}]
[null,99,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.94999999999999,"d":"-5 "},{"v":169.93882649362382,"d":"169.94"}]
[null,100,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-4.99999999999999,"d":"-5 "},{"v":170.38393658921447,"d":"170.38"}]
[null,101,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.04999999999999,"d":"-5 "},{"v":170.82853551281661,"d":"170.83"}]
[null,102,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.09999999999999,"d":"-5 "},{"v":171.27262089387156,"d":"171.27"}]
[null,103,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.14999999999999,"d":"-5 "},{"v":171.71619028762984,"d":"171.72"}]
[null,104,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.1999999999999895,"d":"-5 "},{"v":172.15924117077418,"d":"172.16"}]
[null,105,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.249999999999989,"d":"-5 "},{"v":172.6017709368161,"d":"172.60"}]
[null,106,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.299999999999989,"d":"-5 "},{"v":173.04377689125283,"d":"173.04"}]
[null,107,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.349999999999989,"d":"-5 "},{"v":173.48525624646814,"d":"173.49"}]
[null,108,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.399999999999989,"d":"-5 "},{"v":173.92620611636164,"d":"173.93"}]
[null,109,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.449999999999989,"d":"-5 "},{"v":174.36662351068844,"d":"174.37"}]
[null,110,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.4999999999999885,"d":"-5 "},{"v":174.80650532909053,"d":"174.81"}]
[null,111,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.549999999999988,"d":"-6 "},{"v":175.24584835479942,"d":"175.25"}]
[null,112,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.599999999999988,"d":"-6 "},{"v":175.6846492479883,"d":"175.68"}]
[null,113,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.649999999999988,"d":"-6 "},{"v":176.12290453874994,"d":"176.12"}]
[null,114,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.699999999999988,"d":"-6 "},{"v":176.56061061967534,"d":"176.56"}]
[null,115,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.749999999999988,"d":"-6 "},{"v":176.9977637380055,"d":"177.00"}]
[null,116,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.799999999999987,"d":"-6 "},{"v":177.43435998732676,"d":"177.43"}]
[null,117,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.849999999999987,"d":"-6 "},{"v":177.87039529877808,"d":"177.87"}]
[null,118,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.899999999999987,"d":"-6 "},{"v":178.30586543173575,"d":"178.31"}]
[null,119,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.949999999999987,"d":"-6 "},{"v":178.740765963938,"d":"178.74"}]
[null,120,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-5.999999999999987,"d":"-6 "},{"v":179.17509228100968,"d":"179.18"}]
[null,121,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.0499999999999865,"d":"-6 "},{"v":179.60883956534298,"d":"179.61"}]
[null,122,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.099999999999986,"d":"-6 "},{"v":180.0420027842871,"d":"180.04"}]
[null,123,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.149999999999986,"d":"-6 "},{"v":180.47457667759534,"d":"180.47"}]
[null,124,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.199999999999986,"d":"-6 "},{"v":180.90655574407407,"d":"180.91"}]
[null,125,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.249999999999986,"d":"-6 "},{"v":181.33793422737293,"d":"181.34"}]
[null,126,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.299999999999986,"d":"-6 "},{"v":181.7687061008502,"d":"181.77"}]
[null,127,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.349999999999985,"d":"-6 "},{"v":182.19886505144197,"d":"182.20"}]
[null,128,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.399999999999985,"d":"-6 "},{"v":182.62840446245667,"d":"182.63"}]
[null,129,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.449999999999985,"d":"-6 "},{"v":183.05731739520985,"d":"183.06"}]
[null,130,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.499999999999985,"d":"-6 "},{"v":183.48559656940628,"d":"183.49"}]
[null,131,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.549999999999985,"d":"-7 "},{"v":183.91323434216727,"d":"183.91"}]
[null,132,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.5999999999999845,"d":"-7 "},{"v":184.34022268559266,"d":"184.34"}]
[null,133,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.649999999999984,"d":"-7 "},{"v":184.76655316273522,"d":"184.77"}]
[null,134,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.699999999999984,"d":"-7 "},{"v":185.19221690185393,"d":"185.19"}]
[null,135,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.749999999999984,"d":"-7 "},{"v":185.61720456880036,"d":"185.62"}]
[null,136,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.799999999999984,"d":"-7 "},{"v":186.04150633737646,"d":"186.04"}]
[null,137,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.849999999999984,"d":"-7 "},{"v":186.46511185748741,"d":"186.47"}]
[null,138,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.8999999999999835,"d":"-7 "},{"v":186.88801022089476,"d":"186.89"}]
[null,139,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.949999999999983,"d":"-7 "},{"v":187.310189924355,"d":"187.31"}]
[null,140,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-6.999999999999983,"d":"-7 "},{"v":187.7316388299068,"d":"187.73"}]
[null,141,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.049999999999983,"d":"-7 "},{"v":188.15234412204558,"d":"188.15"}]
[null,142,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.099999999999983,"d":"-7 "},{"v":188.5722922614951,"d":"188.57"}]
[null,143,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.149999999999983,"d":"-7 "},{"v":188.9914689352564,"d":"188.99"}]
[null,144,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.199999999999982,"d":"-7 "},{"v":189.40985900257763,"d":"189.41"}]
[null,145,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.249999999999982,"d":"-7 "},{"v":189.82744643645006,"d":"189.83"}]
[null,146,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.299999999999982,"d":"-7 "},{"v":190.24421426019077,"d":"190.24"}]
[null,147,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.349999999999982,"d":"-7 "},{"v":190.66014447862278,"d":"190.66"}]
[null,148,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.399999999999982,"d":"-7 "},{"v":191.07521800330647,"d":"191.08"}]
[null,149,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.4499999999999815,"d":"-7 "},{"v":191.4894145712127,"d":"191.49"}]
[null,150,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.499999999999981,"d":"-7 "},{"v":191.90271265615476,"d":"191.90"}]
[null,151,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.549999999999981,"d":"-8 "},{"v":192.3150893722151,"d":"192.32"}]
[null,152,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.599999999999981,"d":"-8 "},{"v":192.72652036830786,"d":"192.73"}]
[null,153,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.649999999999981,"d":"-8 "},{"v":193.13697971291185,"d":"193.14"}]
[null,154,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.699999999999981,"d":"-8 "},{"v":193.5464397678871,"d":"193.55"}]
[null,155,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.7499999999999805,"d":"-8 "},{"v":193.95487105014757,"d":"193.95"}]
[null,156,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.79999999999998,"d":"-8 "},{"v":194.36224207980305,"d":"194.36"}]
[null,157,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.84999999999998,"d":"-8 "},{"v":194.76851921319886,"d":"194.77"}]
[null,158,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.89999999999998,"d":"-8 "},{"v":195.1736664590702,"d":"195.17"}]
[null,159,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.94999999999998,"d":"-8 "},{"v":195.577645275783,"d":"195.58"}]
[null,160,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-7.99999999999998,"d":"-8 "},{"v":195.98041434734995,"d":"195.98"}]
[null,161,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.04999999999998,"d":"-8 "},{"v":196.38192933558176,"d":"196.38"}]
[null,162,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.09999999999998,"d":"-8 "},{"v":196.7821426053522,"d":"196.78"}]
[null,163,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.14999999999998,"d":"-8 "},{"v":197.18100291950907,"d":"197.18"}]
[null,164,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.199999999999982,"d":"-8 "},{"v":197.57845509944408,"d":"197.58"}]
[null,165,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.249999999999982,"d":"-8 "},{"v":197.97443964672308,"d":"197.97"}]
[null,166,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.299999999999983,"d":"-8 "},{"v":198.3688923204615,"d":"198.37"}]
[null,167,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.349999999999984,"d":"-8 "},{"v":198.76174366428455,"d":"198.76"}]
[null,168,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.399999999999984,"d":"-8 "},{"v":199.15291847571092,"d":"199.15"}]
[null,169,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.449999999999985,"d":"-8 "},{"v":199.54233520961216,"d":"199.54"}]
[null,170,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.499999999999986,"d":"-8 "},{"v":199.9299053059888,"d":"199.93"}]
[null,171,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.549999999999986,"d":"-9 "},{"v":200.31553243061558,"d":"200.32"}]
[null,172,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.599999999999987,"d":"-9 "},{"v":200.6991116150872,"d":"200.70"}]
[null,173,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.649999999999988,"d":"-9 "},{"v":201.08052828036236,"d":"201.08"}]
[null,174,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.699999999999989,"d":"-9 "},{"v":201.4596571249641,"d":"201.46"}]
[null,175,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.74999999999999,"d":"-9 "},{"v":201.83636085543048,"d":"201.84"}]
[null,176,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.79999999999999,"d":"-9 "},{"v":202.21048873226692,"d":"202.21"}]
[null,177,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.84999999999999,"d":"-9 "},{"v":202.58187489933982,"d":"202.58"}]
[null,178,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.899999999999991,"d":"-9 "},{"v":202.95033645812182,"d":"202.95"}]
[null,179,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.949999999999992,"d":"-9 "},{"v":203.3156712401348,"d":"203.32"}]
[null,180,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-8.999999999999993,"d":"-9 "},{"v":203.67765522092643,"d":"203.68"}]
[null,181,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.049999999999994,"d":"-9 "},{"v":204.0360395064213,"d":"204.04"}]
[null,182,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.099999999999994,"d":"-9 "},{"v":204.39054680680835,"d":"204.39"}]
[null,183,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.149999999999995,"d":"-9 "},{"v":204.74086729332674,"d":"204.74"}]
[null,184,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.199999999999996,"d":"-9 "},{"v":205.08665370816385,"d":"205.09"}]
[null,185,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.249999999999996,"d":"-9 "},{"v":205.4275155655145,"d":"205.43"}]
[null,186,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.299999999999997,"d":"-9 "},{"v":205.7630122404368,"d":"205.76"}]
[null,187,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.349999999999998,"d":"-9 "},{"v":206.09264468841445,"d":"206.09"}]
[null,188,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.399999999999999,"d":"-9 "},{"v":206.4158454683007,"d":"206.42"}]
[null,189,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.45,"d":"-9 "},{"v":206.731966648732,"d":"206.73"}]
[null,190,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.5,"d":"-10 "},{"v":207.0402650549733,"d":"207.04"}]
[null,191,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.55,"d":"-10 "},{"v":207.33988414786478,"d":"207.34"}]
[null,192,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.600000000000001,"d":"-10 "},{"v":207.6298316024133,"d":"207.63"}]
[null,193,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.650000000000002,"d":"-10 "},{"v":207.9089513463733,"d":"207.91"}]
[null,194,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.700000000000003,"d":"-10 "},{"v":208.17588839321854,"d":"208.18"}]
[null,195,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.750000000000004,"d":"-10 "},{"v":208.42904420592427,"d":"208.43"}]
[null,196,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.800000000000004,"d":"-10 "},{"v":208.6665194771291,"d":"208.67"}]
[null,197,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.850000000000005,"d":"-10 "},{"v":208.8860399828516,"d":"208.89"}]
[null,198,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.900000000000006,"d":"-10 "},{"v":209.08485936521294,"d":"209.08"}]
[null,199,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-9.950000000000006,"d":"-10 "},{"v":209.25963001097116,"d":"209.26"}]
[null,200,{"v":0.05,"d":"0"},0,0,-0.05,{"v":-10.000000000000007,"d":"-10 "},{"v":209.40622910393319,"d":"209.41"}]
[null,201,0,{"v":0.4166666666666667,"d":"0"},{"v":0.36666666666666664,"d":"0"},{"v":-0.050000000000000044,"d":"-0.05"},{"v":-10.050000000000008,"d":"-10 "},{"v":209.51952058062113,"d":"209.52"}]
[null,202,0,{"v":0.4166666666666667,"d":"0"},{"v":0.7333333333333333,"d":"1"},{"v":0.3166666666666666,"d":"0.32"},{"v":-9.733333333333341,"d":"-10 "},{"v":209.5930236311946,"d":"209.59"}]
[null,203,0,{"v":0.4166666666666667,"d":"0"},{"v":1.0999999999999999,"d":"1"},{"v":0.6833333333333331,"d":"0.68"},{"v":-9.050000000000008,"d":"-9 "},{"v":209.6327568561376,"d":"209.63"}]
[null,204,0,{"v":0.4166666666666667,"d":"0"},{"v":1.4666666666666666,"d":"1"},{"v":1.0499999999999998,"d":"1.05"},{"v":-8.000000000000007,"d":"-8 "},{"v":209.64705882352942,"d":"209.65"}]
[null,205,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":-6.583333333333341,"d":"-7 "},{"v":209.64705882352942,"d":"209.65"}]
[null,206,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":-5.166666666666675,"d":"-5 "},{"v":209.64705882352945,"d":"209.65"}]
[null,207,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":-3.7500000000000084,"d":"-4 "},{"v":209.64705882352945,"d":"209.65"}]
[null,208,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":-2.333333333333342,"d":"-2 "},{"v":209.64705882352945,"d":"209.65"}]
[null,209,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":-0.9166666666666754,"d":"-1 "},{"v":209.64705882352942,"d":"209.65"}]
[null,210,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":0.4999999999999911,"d":"0"},{"v":209.64705882352942,"d":"209.65"}]
[null,211,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":1.9166666666666576,"d":"2"},{"v":209.64705882352942,"d":"209.65"}]
[null,212,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":3.333333333333324,"d":"3"},{"v":209.6470588235294,"d":"209.65"}]
[null,213,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":4.749999999999991,"d":"5"},{"v":209.64705882352942,"d":"209.65"}]
[null,214,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":6.166666666666657,"d":"6"},{"v":209.64705882352942,"d":"209.65"}]
[null,215,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":7.583333333333323,"d":"8"},{"v":209.64705882352942,"d":"209.65"}]
[null,216,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":8.99999999999999,"d":"9"},{"v":209.64705882352942,"d":"209.65"}]
[null,217,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":10.416666666666655,"d":"10"},{"v":209.64705882352942,"d":"209.65"}]
[null,218,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":11.833333333333321,"d":"12"},{"v":209.6470588235294,"d":"209.65"}]
[null,219,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":13.249999999999988,"d":"13"},{"v":209.6470588235294,"d":"209.65"}]
[null,220,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":14.666666666666654,"d":"15"},{"v":209.6470588235294,"d":"209.65"}]
[null,221,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":16.08333333333332,"d":"16"},{"v":209.6470588235294,"d":"209.65"}]
[null,222,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":17.49999999999999,"d":"18"},{"v":209.6470588235294,"d":"209.65"}]
[null,223,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":18.916666666666657,"d":"19"},{"v":209.6470588235294,"d":"209.65"}]
[null,224,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":20.333333333333325,"d":"20"},{"v":209.6470588235294,"d":"209.65"}]
[null,225,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":21.749999999999993,"d":"22"},{"v":209.64705882352942,"d":"209.65"}]
[null,226,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":23.16666666666666,"d":"23"},{"v":209.6470588235294,"d":"209.65"}]
[null,227,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":24.58333333333333,"d":"25"},{"v":209.6470588235294,"d":"209.65"}]
[null,228,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":25.999999999999996,"d":"26"},{"v":209.6470588235294,"d":"209.65"}]
[null,229,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":27.416666666666664,"d":"27"},{"v":209.6470588235294,"d":"209.65"}]
[null,230,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":28.833333333333332,"d":"29"},{"v":209.6470588235294,"d":"209.65"}]
[null,231,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":30.25,"d":"30"},{"v":209.6470588235294,"d":"209.65"}]
[null,232,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":31.666666666666668,"d":"32"},{"v":209.6470588235294,"d":"209.65"}]
[null,233,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":33.083333333333336,"d":"33"},{"v":209.6470588235294,"d":"209.65"}]
[null,234,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":34.5,"d":"35"},{"v":209.6470588235294,"d":"209.65"}]
[null,235,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":35.916666666666664,"d":"36"},{"v":209.6470588235294,"d":"209.65"}]
[null,236,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":37.33333333333333,"d":"37"},{"v":209.6470588235294,"d":"209.65"}]
[null,237,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":38.74999999999999,"d":"39"},{"v":209.6470588235294,"d":"209.65"}]
[null,238,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":40.16666666666666,"d":"40"},{"v":209.6470588235294,"d":"209.65"}]
[null,239,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":41.58333333333332,"d":"42"},{"v":209.64705882352942,"d":"209.65"}]
[null,240,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":42.999999999999986,"d":"43"},{"v":209.64705882352945,"d":"209.65"}]
[null,241,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":44.41666666666665,"d":"44"},{"v":209.64705882352942,"d":"209.65"}]
[null,242,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":45.833333333333314,"d":"46"},{"v":209.64705882352942,"d":"209.65"}]
[null,243,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":47.24999999999998,"d":"47"},{"v":209.64705882352942,"d":"209.65"}]
[null,244,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":48.66666666666664,"d":"49"},{"v":209.64705882352945,"d":"209.65"}]
[null,245,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":50.08333333333331,"d":"50"},{"v":209.64705882352945,"d":"209.65"}]
[null,246,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":51.49999999999997,"d":"52"},{"v":209.64705882352945,"d":"209.65"}]
[null,247,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":52.916666666666636,"d":"53"},{"v":209.64705882352945,"d":"209.65"}]
[null,248,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":54.3333333333333,"d":"54"},{"v":209.64705882352948,"d":"209.65"}]
[null,249,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":55.749999999999964,"d":"56"},{"v":209.6470588235295,"d":"209.65"}]
[null,250,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":57.16666666666663,"d":"57"},{"v":209.6470588235295,"d":"209.65"}]
[null,251,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":58.58333333333329,"d":"59"},{"v":209.64705882352953,"d":"209.65"}]
[null,252,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":59.99999999999996,"d":"60"},{"v":209.64705882352956,"d":"209.65"}]
[null,253,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":61.41666666666662,"d":"61"},{"v":209.64705882352956,"d":"209.65"}]
[null,254,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":62.833333333333286,"d":"63"},{"v":209.6470588235296,"d":"209.65"}]
[null,255,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":64.24999999999996,"d":"64"},{"v":209.6470588235296,"d":"209.65"}]
[null,256,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":65.66666666666663,"d":"66"},{"v":209.6470588235296,"d":"209.65"}]
[null,257,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":67.0833333333333,"d":"67"},{"v":209.6470588235296,"d":"209.65"}]
[null,258,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":68.49999999999997,"d":"69"},{"v":209.6470588235296,"d":"209.65"}]
[null,259,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":69.91666666666664,"d":"70"},{"v":209.6470588235296,"d":"209.65"}]
[null,260,0,{"v":0.4166666666666667,"d":"0"},{"v":1.8333333333333333,"d":"2"},{"v":1.4166666666666665,"d":"1.42"},{"v":71.33333333333331,"d":"71"},{"v":0,"d":"0.00"}]

{"sheet":"Factors","index":9,"n_rows":64,"n_cols":4,"rows_kept":64,"hidden":true}
[]
["Percent","Linear (int)","Peek (ext)","Sinus"]
[0,{"$f":"+A3/100","v":{"v":0,"d":"0.00"}},{"$f":"+(A3-50)*(A3-50)/2500","v":1},{"$f":"SIN((A3-50)*3.14/100)","v":{"v":-0.9999996829318346,"d":"-1.00"}}]
[10,{"$f":"+A4/100","v":{"v":0.1,"d":"0.10"}},{"$f":"+(A4-50)*(A4-50)/2500","v":0.64},{"v":-0.95085946050647,"d":"-0.95"}]
[20,{"v":0.2,"d":"0.20"},0.36,{"v":-0.8087360605531302,"d":"-0.81"}]
[30,{"v":0.3,"d":"0.30"},0.16,{"v":-0.5875275257138919,"d":"-0.59"}]
[40,{"v":0.4,"d":"0.40"},0.04,{"v":-0.30886552009893214,"d":"-0.31"}]
[50,{"v":0.5,"d":"0.50"},0,{"v":0,"d":"0.00"}]
[60,{"v":0.6,"d":"0.60"},0.04,{"v":0.30886552009893214,"d":"0.31"}]
[70,{"v":0.7,"d":"0.70"},0.16,{"v":0.5875275257138919,"d":"0.59"}]
[80,{"v":0.8,"d":"0.80"},0.36,{"v":0.8087360605531302,"d":"0.81"}]
[90,{"v":0.9,"d":"0.90"},0.64,{"v":0.95085946050647,"d":"0.95"}]
[100,{"v":1,"d":"1.00"},1,{"v":0.9999996829318346,"d":"1.00"}]
[]
["Number","Exp (int,proj)","Step-log (dur)","StepCosinus"]
[0,{"$f":"1/EXP(A16/3)","v":{"v":1,"d":"1.00"}},1,{"$f":"IF(A16<4,1,IF(A16>15,-1,COS((A16*10-30)*3.14/120)))","v":{"v":1,"d":"1.00"}}]
[1,{"$f":"1/EXP(A17/3)","v":{"v":0.7165313105737893,"d":"0.72"}},{"$f":"+MAX(-2,1-MAX(0,LOG(A17/3,2)))","v":{"v":1,"d":"1.00"}},{"$f":"IF(A17<4,1,IF(A17>15,-1,COS((A17*10-30)*3.14/120)))","v":{"v":1,"d":"1.00"}}]
[2,{"v":0.513417119032592,"d":"0.51"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[3,{"v":0.36787944117144233,"d":"0.37"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[4,{"v":0.26359713811572677,"d":"0.26"},{"v":0.5849625007211563,"d":"0.58"},{"v":0.9659601685383986,"d":"0.97"}]
[5,{"v":0.18887560283756183,"d":"0.19"},{"v":0.2630344058337938,"d":"0.26"},{"v":0.866158094405463,"d":"0.87"}]
[6,{"v":0.1353352832366127,"d":"0.14"},{"v":0,"d":"0.00"},{"v":0.7073882691671998,"d":"0.71"}]
[7,{"v":0.09697196786440505,"d":"0.10"},{"v":-0.2223924213364481,"d":"-0.22"},{"v":0.5004596890082058,"d":"0.50"}]
[8,{"v":0.06948345122280154,"d":"0.07"},{"v":-0.4150374992788437,"d":"-0.42"},{"v":0.2594599819148823,"d":"0.26"}]
[9,{"v":0.049787068367863944,"d":"0.05"},{"v":-0.5849625007211563,"d":"-0.58"},{"v":7.9632671073326335E-4,"d":"0.00"}]
[10,{"v":0.03567399334725239,"d":"0.04"},{"v":-0.7369655941662063,"d":"-0.74"},{"v":-0.2579215421474592,"d":"-0.26"}]
[11,{"v":0.025561533206507402,"d":"0.03"},{"$f":"+MAX(-2,1-MAX(0,LOG(A27/3,2)))","v":{"v":-0.8744691179161412,"d":"-0.87"}},{"v":-0.4990801993556198,"d":"-0.50"}]
[12,{"v":0.018315638888734182,"d":"0.02"},{"v":-1,"d":"-1.00"},{"v":-0.7062616448200052,"d":"-0.71"}]
[13,{"v":0.013123728736940968,"d":"0.01"},{"v":-1.115477217419936,"d":"-1.12"},{"v":-0.8653610355694579,"d":"-0.87"}]
[14,{"v":0.009403562551495206,"d":"0.01"},{"v":-1.222392421336448,"d":"-1.22"},{"v":-0.9655469387104683,"d":"-0.97"}]
[15,{"v":6.737946999085467E-3,"d":"0.01"},{"v":-1.3219280948873622,"d":"-1.32"},{"v":-0.9999987317275395,"d":"-1.00"}]
[16,{"v":0.004827949993831441,"d":"0.00"},{"v":-1.415037499278844,"d":"-1.42"},{"v":-1,"d":"-1.00"}]
[17,{"v":3.4593773364647584E-3,"d":"0.00"},{"v":-1.5025003405291835,"d":"-1.50"},{"v":-1,"d":"-1.00"}]
[18,{"v":2.4787521766663585E-3,"d":"0.00"},{"v":-1.584962500721156,"d":"-1.58"},{"v":-1,"d":"-1.00"}]
[19,{"v":1.7761035457343791E-3,"d":"0.00"},{"v":-1.6629650127224291,"d":"-1.66"},{"v":-1,"d":"-1.00"}]
[20,{"v":1.2726338013398079E-3,"d":"0.00"},{"v":-1.736965594166206,"d":"-1.74"},{"v":-1,"d":"-1.00"}]
[]
["Users/kEuro","log1 (users)"]
[10,{"$f":"1-MAX(0,LOG(A39/100,3))","v":{"v":1,"d":"1.00"}}]
[20,{"$f":"1-MAX(0,LOG(A40/100,3))","v":{"v":1,"d":"1.00"}}]
[50,{"v":1,"d":"1.00"}]
[100,{"v":1,"d":"1.00"}]
[200,{"v":0.3690702464285426,"d":"0.37"}]
[300,{"v":0,"d":"0.00"}]
[500,{"v":-0.46497352071792686,"d":"-0.46"}]
[1000,{"v":-1.0959032742893848,"d":"-1.10"}]
[2000,{"v":-1.7268330278608417,"d":"-1.73"}]
[5000,{"v":-2.5608767950073115,"d":"-2.56"}]
{"$rows_empty":10}
["Type"]
["EXP"]
["LIN"]
["LOG"]
["SIN"]
["STEP-COS"]